Churchill Downs Incorporated
Statements
Ratios
Valuation ratios (P/E, P/S, EV/EBITDA and the other multiples) are based on the closing price at the end of each period, not on the current price. Margins and returns are shown in percent, multiples without a unit, per-share figures in the reporting currency, net debt in millions.
Tick rows to compare them in a chart (up to 4)
| Line item | Q3 16 | Q4 16 | Q1 17 | Q2 17 | Q3 17 | Q4 17 | Q1 18 | Q2 18 | Q3 18 | Q4 18 | Q1 19 | Q2 19 | Q3 19 | Q4 19 | Q1 20 | Q2 20 | Q3 20 | Q4 20 | Q1 21 | Q2 21 | Q3 21 | Q4 21 | Q1 22 | Q2 22 | Q3 22 | Q4 22 | Q1 23 | Q2 23 | Q3 23 | Q4 23 | Q1 24 | Q2 24 | Q3 24 | Q4 24 | Q1 25 | Q2 25 | Q3 25 | Q4 25 | Q1 26 | Q2 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Valuation | ||||||||||||||||||||||||||||||||||||||||
| 27.8 | 23.4 | 23.7 | 24.7 | 24.8 | 25.7 | 11.2 | 11.9 | 10.0 | 9.4 | 20.1 | 25.1 | 34.7 | 40.9 | 39.9 | – | – | – | – | 38.1 | 42.2 | 37.7 | 33.7 | 15.2 | 14.7 | 18.3 | 17.7 | 30.0 | 24.8 | 24.5 | 27.0 | 25.5 | 24.5 | 23.4 | 19.6 | 17.0 | 17.1 | 21.4 | 16.3 | 15.3 | |
| 1.9 | 1.9 | 2.1 | 2.3 | 2.4 | 2.9 | 3.1 | 3.8 | 3.9 | 3.3 | 3.4 | 4.0 | 4.0 | 4.2 | 3.1 | 5.1 | 6.2 | 7.4 | 8.0 | 5.4 | 6.2 | 5.9 | 5.3 | 4.3 | 4.2 | 4.5 | 4.9 | 4.9 | 3.8 | 4.2 | 3.7 | 4.0 | 3.8 | 3.6 | 3.0 | 2.6 | 2.4 | 2.8 | 2.1 | 2.1 | |
| 3.6 | 3.7 | 3.9 | 5.0 | 5.1 | 5.6 | 10.3 | 8.9 | 7.4 | 7.0 | 8.0 | 8.5 | 9.1 | 11.1 | 9.4 | 16.4 | 17.6 | 21.3 | 44.5 | 24.6 | 27.8 | 30.6 | 27.1 | 12.3 | 11.5 | 14.6 | 13.9 | 12.5 | 10.1 | 11.4 | 11.2 | 10.1 | 9.2 | 9.2 | 7.7 | 7.0 | 6.7 | 8.1 | 5.7 | 4.7 | |
| 2.6 | 2.4 | 2.8 | 3.1 | 3.2 | 3.3 | 3.7 | 4.4 | 4.7 | 3.7 | 4.6 | 5.0 | 5.0 | 5.0 | 3.4 | 5.6 | 6.7 | 8.4 | 9.0 | 6.5 | 7.3 | 6.5 | 5.9 | 5.6 | 5.6 | 5.8 | 7.0 | 6.8 | 5.7 | 6.1 | 5.6 | 5.8 | 5.5 | 5.4 | 4.7 | 4.3 | 4.1 | 4.5 | 3.7 | 3.6 | |
| 11.0 | 9.1 | 10.2 | 11.1 | 11.5 | 15.7 | 17.5 | 20.5 | 22.6 | 13.9 | 17.7 | 18.7 | 18.5 | 20.5 | 15.0 | 43.1 | 42.0 | 46.6 | 39.1 | 21.5 | 23.3 | 19.4 | 17.6 | 10.8 | 10.7 | 11.9 | 12.9 | 17.5 | 14.9 | 14.8 | 15.4 | 14.8 | 14.2 | 14.6 | 12.8 | 11.9 | 11.8 | 12.2 | 10.2 | 9.7 | |
| 14.5 | 14.9 | 17.0 | 20.3 | 32.0 | 35.6 | 41.1 | 48.1 | 98.8 | 68.9 | 53.4 | 51.0 | 27.1 | 44.5 | 51.6 | – | – | – | – | 54.6 | 48.2 | 38.6 | 24.2 | 26.7 | 45.3 | 100.7 | 120.2 | – | – | – | – | 539.6 | 66.1 | 44.1 | 28.2 | 19.9 | 26.0 | 26.4 | 16.6 | 16.4 | |
| 6.9% | 6.7% | 5.9% | 4.9% | 3.1% | 2.8% | 2.4% | 2.1% | 1.0% | 1.5% | 1.9% | 2.0% | 3.7% | 2.2% | 1.9% | -1.2% | -1.4% | -1.2% | -1.3% | 1.8% | 2.1% | 2.6% | 4.1% | 3.7% | 2.2% | 1.0% | 0.8% | -0.4% | -0.5% | -0.7% | -0.6% | 0.2% | 1.5% | 2.3% | 3.5% | 5.0% | 3.8% | 3.8% | 6.0% | 6.1% | |
| Margins | ||||||||||||||||||||||||||||||||||||||||
| 23.9% | 24.1% | 25.0% | 25.7% | 25.9% | 26.4% | 27.4% | 28.8% | 29.2% | 28.7% | 28.2% | 28.0% | 27.4% | 25.8% | 24.1% | 14.8% | 16.8% | 18.4% | 21.3% | 27.3% | 27.5% | 27.9% | 28.2% | 30.6% | 30.6% | 31.3% | 32.2% | 32.2% | 32.2% | 32.3% | 32.4% | 34.3% | 34.4% | 34.3% | 33.8% | 33.5% | 33.5% | 33.6% | 33.8% | 52.9% | |
| 12.5% | 14.8% | 15.8% | 16.6% | 16.9% | 13.6% | 14.9% | 16.6% | 16.9% | 18.7% | 18.2% | 18.3% | 17.7% | 16.2% | 13.4% | 1.9% | 3.9% | 5.8% | 10.6% | 18.3% | 18.9% | 19.3% | 19.4% | 21.8% | 21.7% | 22.2% | 23.2% | 22.3% | 22.6% | 22.9% | 22.9% | 25.8% | 25.8% | 25.9% | 25.7% | 25.3% | 23.8% | 23.4% | 23.6% | 24.2% | |
| 6.8% | 8.3% | 8.7% | 9.2% | 9.7% | 11.5% | 27.8% | 32.0% | 39.2% | 35.0% | 16.8% | 15.8% | 11.4% | 10.3% | 7.8% | -12.0% | -9.0% | -7.8% | -2.0% | 14.1% | 14.8% | 15.6% | 15.6% | 28.5% | 28.4% | 24.3% | 27.6% | 16.3% | 15.2% | 17.0% | 13.7% | 15.6% | 15.4% | 15.6% | 15.2% | 15.2% | 14.0% | 13.0% | 13.1% | 13.7% | |
| 13.1% | 13.0% | 12.0% | 11.2% | 7.6% | 8.3% | 7.6% | 7.9% | 4.0% | 4.8% | 6.3% | 7.8% | 14.6% | 9.5% | 6.0% | -6.0% | -8.9% | -8.8% | -10.6% | 9.8% | 12.9% | 15.3% | 21.7% | 16.2% | 9.2% | 4.4% | 4.1% | -2.0% | -1.9% | -2.9% | -2.1% | 0.7% | 5.7% | 8.3% | 10.5% | 13.0% | 9.2% | 10.6% | 12.9% | 12.8% | |
| Returns | ||||||||||||||||||||||||||||||||||||||||
| 12.8% | 15.8% | 16.3% | 20.1% | 20.6% | 21.9% | 91.7% | 75.0% | 73.8% | 74.5% | 39.9% | 33.7% | 26.3% | 27.1% | 23.7% | -38.6% | -25.5% | -22.3% | -11.1% | 64.5% | 65.8% | 81.2% | 80.3% | 80.6% | 78.6% | 79.7% | 78.5% | 41.8% | 40.6% | 46.7% | 41.4% | 39.6% | 37.5% | 39.3% | 39.4% | 41.3% | 39.0% | 37.8% | 35.2% | 30.6% | |
| 4.0% | 4.8% | 5.0% | 5.3% | 5.5% | 6.0% | 19.7% | 20.0% | 22.2% | 20.4% | 7.4% | 7.2% | 5.7% | 5.4% | 3.2% | -3.8% | -2.9% | -3.0% | -0.8% | 6.9% | 7.5% | 8.4% | 8.4% | 10.5% | 10.3% | 7.1% | 8.8% | 5.4% | 5.3% | 6.0% | 4.8% | 5.7% | 5.7% | 5.9% | 5.7% | 5.8% | 5.4% | 5.1% | 5.2% | 5.4% | |
| Balance Sheet & Debt | ||||||||||||||||||||||||||||||||||||||||
| 863 | 560 | 913 | 1,030 | 1,066 | 445 | 684 | 631 | 754 | 364 | 1,355 | 1,272 | 1,284 | 994 | 389 | 442 | 469 | 1,024 | 1,151 | 1,628 | 1,653 | 1,008 | 1,005 | 2,185 | 2,386 | 2,394 | 4,249 | 4,245 | 4,593 | 4,700 | 4,778 | 4,719 | 4,681 | 4,740 | 4,711 | 4,832 | 4,934 | 4,850 | 4,736 | 4,585 | |
| 2.8 | 1.7 | 2.6 | 2.8 | 2.9 | 1.7 | 2.8 | 2.8 | 3.7 | 1.4 | 4.8 | 4.0 | 3.8 | 3.1 | 1.3 | 3.3 | 2.8 | 5.4 | 4.4 | 3.7 | 3.5 | 1.9 | 1.8 | 2.5 | 2.7 | 2.7 | 3.9 | 5.0 | 5.0 | 4.7 | 5.2 | 4.6 | 4.5 | 4.7 | 4.7 | 4.7 | 4.9 | 4.5 | 4.4 | 4.1 | |
| 31.3% | 30.4% | 30.5% | 26.3% | 26.9% | 27.1% | 21.5% | 26.7% | 30.1% | 27.4% | 18.4% | 21.4% | 21.5% | 19.9% | 13.5% | 10.0% | 11.4% | 13.7% | 7.3% | 10.7% | 11.4% | 10.3% | 10.5% | 13.1% | 13.1% | 8.9% | 11.2% | 13.0% | 13.2% | 12.8% | 11.7% | 14.4% | 15.3% | 14.9% | 14.6% | 14.1% | 13.9% | 13.5% | 14.6% | 17.8% | |
| 1.3 | 0.9 | 1.4 | 1.8 | 1.8 | 0.8 | 2.6 | 2.0 | 1.7 | 1.1 | 3.2 | 2.7 | 2.7 | 2.1 | 2.5 | 3.4 | 2.9 | 3.0 | 6.4 | 6.2 | 5.8 | 4.2 | 4.1 | 4.1 | 4.1 | 4.6 | 6.3 | 5.4 | 5.3 | 5.4 | 6.0 | 4.7 | 4.4 | 4.5 | 4.6 | 4.8 | 4.9 | 5.1 | 4.5 | 3.6 | |
| Per Share | ||||||||||||||||||||||||||||||||||||||||
| 0.88 | 1.07 | 1.12 | 1.24 | 1.39 | 1.51 | 3.62 | 4.16 | 4.63 | 4.30 | 2.25 | 2.29 | 1.78 | 1.68 | 1.29 | -1.56 | -1.18 | -1.02 | -0.28 | 2.60 | 2.84 | 3.19 | 3.29 | 6.30 | 6.27 | 5.77 | 7.26 | 4.64 | 4.68 | 5.51 | 4.58 | 5.47 | 5.52 | 5.71 | 5.67 | 5.94 | 5.68 | 5.31 | 5.51 | 5.85 | |
| 12.85 | 12.98 | 12.89 | 13.43 | 14.24 | 13.17 | 13.04 | 12.99 | 11.82 | 12.30 | 13.36 | 14.53 | 15.58 | 16.22 | 16.59 | 12.97 | 13.17 | 13.11 | 14.21 | 18.52 | 19.27 | 20.48 | 21.10 | 22.08 | 22.06 | 23.75 | 26.31 | 28.49 | 30.88 | 32.48 | 33.37 | 35.06 | 35.81 | 36.65 | 37.45 | 39.14 | 40.62 | 40.75 | 42.09 | 42.74 | |
| 6.86 | 6.80 | 6.83 | 6.15 | 6.73 | 6.88 | 3.95 | 5.54 | 6.28 | 5.77 | 5.63 | 6.80 | 6.76 | 6.20 | 5.45 | 4.05 | 4.64 | 4.57 | 2.55 | 4.04 | 4.32 | 3.93 | 4.10 | 7.81 | 7.98 | 7.24 | 9.24 | 11.10 | 11.53 | 11.79 | 11.07 | 13.82 | 14.71 | 14.53 | 14.40 | 14.41 | 14.58 | 14.06 | 15.66 | 19.16 | |
| 1.69 | 1.68 | 1.55 | 1.50 | 1.08 | 1.09 | 0.99 | 1.03 | 0.47 | 0.59 | 0.85 | 1.13 | 2.28 | 1.54 | 1.00 | -0.78 | -1.17 | -1.15 | -1.51 | 1.82 | 2.49 | 3.12 | 4.58 | 3.58 | 2.04 | 1.05 | 1.07 | -0.56 | -0.60 | -0.93 | -0.70 | 0.26 | 2.05 | 3.03 | 3.94 | 5.08 | 3.73 | 4.31 | 5.41 | 5.47 | |
Showing the most recent 40 periods — older statements are on file for this stock.
Data as of: October 8, 2026 · Source: fundamental data & SEC filings (annual and quarterly reports, 10-K/10-Q)
Note: pure fact-based analysis, not investment advice and not a solicitation to buy or sell. All figures without guarantee.