BAFN Balance Sheet, Income & Cash Flow

Data as of: October 2, 2026 · Source: fundamental data & SEC filings (annual and quarterly reports, 10-K/10-Q)

Note: pure fact-based analysis, not investment advice and not a solicitation to buy or sell. All figures without guarantee.

Line item	1987	1988	1989	1990	1991	1992	1993	1994	1995	1996	1997	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025
Revenue	–	–	–	–	0.73	0.79	0.85	0.43	0.63	0.47	0.11	0.43	0.45	2.77	5.66	16.44	16.93	23.62	33.51	15.56	16.51	24.19	27.29	25.16
Cost of Revenue	–	–	–	–	0.64	0.68	0.62	0.28	0.35	0.30	0.41	0.03	0.03	0.17	1.11	3.17	2.01	5.40	6.79	0.93	1.96	9.28	12.97	15.60
Gross Profit	–	–	–	–	0.09	0.11	0.22	0.15	0.28	0.17	0.11	0.39	0.42	2.77	5.66	16.44	14.93	18.22	26.72	14.63	14.56	14.91	14.32	9.56
Selling, General & Administrative	–	–	–	–	0.21	0.29	0.39	0.38	0.46	0.51	0.54	0.24	0.20	–	–	–	12.60	12.79	19.27	7.32	7.97	8.48	8.21	8.54
Total Operating Expenses	0.21	0.35	0.30	0.16	-0.27	-0.42	-0.59	-0.68	-0.63	-0.47	1.22	0.41	0.37	-1.58	-3.52	-11.54	15.52	16.24	22.78	11.75	12.81	13.16	10.62	17.01
Operating Income	0.21	0.35	0.30	0.16	0.36	0.53	0.81	0.83	0.91	0.65	1.33	-0.02	0.05	1.20	2.14	4.91	-0.59	1.99	3.94	2.88	1.75	1.75	3.70	-7.44
Interest Expense	–	–	–	–	0.70	0.78	0.71	0.36	0.42	0.35	0.46	0.03	0.03	0.11	0.20	0.94	1.54	2.61	2.57	1.79	2.13	7.00	9.76	9.66
Pre-Tax Income	0.21	0.35	0.30	0.16	0.36	0.53	0.81	0.83	0.91	0.65	0.87	-0.02	0.05	1.09	1.94	3.97	-0.59	1.99	3.94	2.88	1.75	1.75	3.70	-7.44
Income Tax Expense	0.08	0.11	0.14	0.07	0.14	0.22	0.30	0.31	0.33	0.12	0.29	0.03	-0.02	0.30	0.73	1.49	-0.16	0.57	0.77	0.66	0.39	0.46	0.94	-1.91
Net Income	0.13	0.24	0.16	0.09	0.21	0.31	0.57	0.52	0.58	0.52	0.57	-0.02	0.07	0.79	1.21	2.48	-0.42	1.41	3.17	6.05	-0.09	1.24	2.75	-5.54
EBITDA	0.21	0.35	0.30	0.16	0.36	0.53	0.81	0.83	0.91	0.65	1.33	0.00	0.07	1.20	2.14	4.91	0.65	3.58	5.21	3.94	2.99	3.23	5.60	-5.24

Bayfirst Financial Corp